| Total Revenue | | 48,759 | 48,611 | 53,403 | |
| Cost of Goods Sold Incl. D&A | | 45,026 | 44,991 | 49,444 |
| Gross Profit | | 3,733 | 3,620 | 3,959 |
| Selling, General and Administrative Excl. Other | | 1,824 | 1,806 | 1,831 |
| Research and Development | | 105 | 138 | 152 |
| Other Operating Expense | | 260 | 361 | 136 |
| Operating Income | | 1,545 | 1,315 | 1,840 |
| Interest Expense | | 382 | 769 | 837 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -289 | -257 | 280 |
| Net Income Before Taxes | | 973 | 803 | 919 |
| Income Taxes | | 462 | 431 | 223 |
| Consolidated Net Income | | 604 | 487 | 804 |
| Net Income From Continuing Operations | | 511 | 371 | 696 |
| Net Income | | 604 | 487 | 804 |
| EPS (Recurring) | | 2.34 | 0.36 | 2.65 |
| EPS (Basic, Before Extraordinaries) | | 2.34 | 0.36 | 2.65 |
| EPS (Diluted) | | 2.37 | 0.36 | 2.25 |
| EBITDA | | 4,776 | 4,503 | 4,487 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.61 | 148.68 | — |
| Price To Sales Ratio | | 0.46 | 1.42 | — |
| Gross Margin | | 7.66 | 7.45 | 7.41 |
| Operating Margin | | 3.17 | 2.71 | 3.45 |
| Net Margin | | 1.24 | 1.00 | 1.51 |
| Shares Outstanding | | 372 | 1,295 | 358 |
| Market Capitalization | | 22,577 | 68,907 | — |
| Operating Lease Expense | | — | — | — |
