| Total Revenue | | 346 | 343 | 326 | |
| Cost of Goods Sold Incl. D&A | | 122 | 126 | 130 |
| Gross Profit | | 224 | 217 | 197 |
| Selling, General and Administrative Excl. Other | | 89 | 85 | 73 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 51 | 53 | 65 |
| Operating Income | | 84 | 79 | 59 |
| Interest Expense | | 114 | 118 | 125 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 84 | 79 | 59 |
| Income Taxes | | 21 | 19 | 15 |
| Consolidated Net Income | | 63 | 60 | 44 |
| Net Income From Continuing Operations | | 63 | 60 | 44 |
| Net Income | | 63 | 60 | 44 |
| EPS (Recurring) | | 1.88 | 1.78 | 1.32 |
| EPS (Basic, Before Extraordinaries) | | 1.88 | 1.78 | 1.32 |
| EPS (Diluted) | | 1.88 | 1.78 | 1.32 |
| EBITDA | | 98 | 79 | 75 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.68 | 9.93 | — |
| Price To Sales Ratio | | 2.09 | 1.70 | — |
| Gross Margin | | 64.74 | 63.27 | 60.43 |
| Operating Margin | | 24.28 | 23.03 | 18.10 |
| Net Margin | | 18.21 | 17.49 | 13.50 |
| Shares Outstanding | | 33 | 33 | 33 |
| Market Capitalization | | 725 | 583 | — |
| Operating Lease Expense | | — | — | — |
