| Total Revenue | | 6,512 | 6,298 | 5,889 | |
| Cost of Goods Sold Incl. D&A | | 906 | 846 | 1,007 |
| Gross Profit | | 5,605 | 5,451 | 4,882 |
| Selling, General and Administrative Excl. Other | | 3,377 | 3,272 | 2,916 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 877 | 1,308 | 1,038 |
| Operating Income | | 1,350 | 871 | 928 |
| Interest Expense | | 791 | 818 | 981 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 29 | 0 | 0 |
| Net Income Before Taxes | | 1,134 | 871 | 928 |
| Income Taxes | | 253 | 187 | 197 |
| Consolidated Net Income | | 881 | 684 | 731 |
| Net Income From Continuing Operations | | 881 | 684 | 731 |
| Net Income | | 881 | 684 | 731 |
| EPS (Recurring) | | 8.30 | 6.27 | 6.67 |
| EPS (Basic, Before Extraordinaries) | | 8.30 | 6.27 | 6.67 |
| EPS (Diluted) | | 7.77 | 5.88 | 6.25 |
| EBITDA | | 1,475 | 934 | 1,014 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.46 | 14.20 | — |
| Price To Sales Ratio | | 1.16 | 1.37 | — |
| Gross Margin | | 86.07 | 86.55 | 82.90 |
| Operating Margin | | 20.73 | 13.83 | 15.76 |
| Net Margin | | 13.53 | 10.86 | 12.41 |
| Shares Outstanding | | 103 | 103 | 104 |
| Market Capitalization | | 7,575 | 8,598 | — |
| Operating Lease Expense | | — | — | — |
