| Total Revenue | | 1,807 | 1,714 | 1,493 | |
| Cost of Goods Sold Incl. D&A | | 941 | 1,158 | 1,032 |
| Gross Profit | | 867 | 556 | 461 |
| Selling, General and Administrative Excl. Other | | 407 | 134 | 121 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 74 | 59 | 50 |
| Operating Income | | 384 | 363 | 290 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 370 | 343 | 271 |
| Income Taxes | | 46 | 33 | 32 |
| Consolidated Net Income | | 187 | 180 | 134 |
| Net Income From Continuing Operations | | 324 | 310 | 238 |
| Net Income | | 187 | 180 | 134 |
| EPS (Recurring) | | 7.20 | 7.00 | 5.28 |
| EPS (Basic, Before Extraordinaries) | | 7.20 | 7.00 | 5.28 |
| EPS (Diluted) | | 6.86 | 6.68 | 4.92 |
| EBITDA | | 411 | 394 | 319 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.66 | 25.03 | — |
| Price To Sales Ratio | | 2.24 | 2.54 | — |
| Gross Margin | | 47.98 | 32.44 | 30.88 |
| Operating Margin | | 21.25 | 21.18 | 19.42 |
| Net Margin | | 10.35 | 10.50 | 8.98 |
| Shares Outstanding | | 26 | 26 | 25 |
| Market Capitalization | | 4,042 | 4,347 | — |
| Operating Lease Expense | | — | — | — |
