| Total Revenue | | 2,617 | 2,618 | 2,389 | |
| Cost of Goods Sold Incl. D&A | | 1,259 | 43 | 1,469 |
| Gross Profit | | 1,358 | 2,575 | 920 |
| Selling, General and Administrative Excl. Other | | 110 | 0 | 188 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 686 | 1,956 | 230 |
| Operating Income | | 562 | 619 | 502 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -48 | 56 | -55 |
| Net Income Before Taxes | | 563 | 562 | 531 |
| Income Taxes | | 138 | 138 | 132 |
| Consolidated Net Income | | 427 | 426 | 400 |
| Net Income From Continuing Operations | | 425 | 424 | 400 |
| Net Income | | 427 | 426 | 400 |
| EPS (Recurring) | | 6.39 | 6.40 | 6.08 |
| EPS (Basic, Before Extraordinaries) | | 6.39 | 6.40 | 6.08 |
| EPS (Diluted) | | 6.22 | 6.22 | 5.82 |
| EBITDA | | 653 | 605 | 598 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.63 | 23.09 | — |
| Price To Sales Ratio | | 3.55 | 3.68 | — |
| Gross Margin | | 51.89 | 98.36 | 38.51 |
| Operating Margin | | 21.47 | 23.64 | 21.01 |
| Net Margin | | 16.32 | 16.27 | 16.74 |
| Shares Outstanding | | 66 | 67 | 66 |
| Market Capitalization | | 9,291 | 9,623 | — |
| Operating Lease Expense | | — | — | — |
