| Total Revenue | | 449 | 419 | 456 | |
| Cost of Goods Sold Incl. D&A | | 229 | 185 | 202 |
| Gross Profit | | 220 | 234 | 255 |
| Selling, General and Administrative Excl. Other | | 98 | 98 | 97 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 38 | 53 | 50 |
| Operating Income | | 85 | 83 | 107 |
| Interest Expense | | 180 | 182 | 198 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 85 | 83 | 107 |
| Income Taxes | | 14 | 13 | 19 |
| Consolidated Net Income | | 71 | 69 | 88 |
| Net Income From Continuing Operations | | 71 | 69 | 88 |
| Net Income | | 71 | 69 | 88 |
| EPS (Recurring) | | 2.36 | 2.30 | 2.92 |
| EPS (Basic, Before Extraordinaries) | | 2.36 | 2.30 | 2.92 |
| EPS (Diluted) | | 2.36 | 2.29 | 2.92 |
| EBITDA | | 134 | 83 | 118 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.25 | 13.27 | — |
| Price To Sales Ratio | | 2.25 | 2.18 | — |
| Gross Margin | | 49.00 | 55.85 | 55.92 |
| Operating Margin | | 18.93 | 19.81 | 23.46 |
| Net Margin | | 15.81 | 16.47 | 19.30 |
| Shares Outstanding | | 30 | 30 | 30 |
| Market Capitalization | | 1,009 | 912 | — |
| Operating Lease Expense | | — | — | — |
