| Total Revenue | | 2,489 | 2,386 | 2,191 | |
| Cost of Goods Sold Incl. D&A | | 1,536 | 1,480 | 1,403 |
| Gross Profit | | 953 | 906 | 788 |
| Selling, General and Administrative Excl. Other | | 394 | 382 | 350 |
| Research and Development | | 110 | 107 | 108 |
| Other Operating Expense | | 381 | 380 | 171 |
| Operating Income | | 68 | 38 | 159 |
| Interest Expense | | 33 | 34 | 39 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | 0 | -32 |
| Net Income Before Taxes | | 41 | 4 | 152 |
| Income Taxes | | 81 | 75 | 52 |
| Consolidated Net Income | | -40 | -72 | 100 |
| Net Income From Continuing Operations | | -40 | -72 | 100 |
| Net Income | | -40 | -72 | 100 |
| EPS (Recurring) | | -1.60 | -2.89 | 4.04 |
| EPS (Basic, Before Extraordinaries) | | -1.60 | -2.89 | 4.04 |
| EPS (Diluted) | | -1.69 | -2.90 | 4.00 |
| EBITDA | | 267 | 139 | 321 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.82 | 2.75 | — |
| Gross Margin | | 38.29 | 37.97 | 35.97 |
| Operating Margin | | 2.73 | 1.59 | 7.26 |
| Net Margin | | -1.61 | -3.02 | 4.56 |
| Shares Outstanding | | 25 | 25 | 25 |
| Market Capitalization | | 11,996 | 6,553 | — |
| Operating Lease Expense | | — | — | — |
