| Total Revenue | | 571 | 547 | 571 | |
| Cost of Goods Sold Incl. D&A | | 524 | 503 | 517 |
| Gross Profit | | 47 | 44 | 54 |
| Selling, General and Administrative Excl. Other | | 31 | 30 | 28 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 17 | 14 | 26 |
| Interest Expense | | 1 | 1 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -5 | -2 |
| Net Income Before Taxes | | 22 | 18 | 26 |
| Income Taxes | | 7 | 6 | 8 |
| Consolidated Net Income | | 14 | 12 | 18 |
| Net Income From Continuing Operations | | 14 | 12 | 18 |
| Net Income | | 14 | 12 | 18 |
| EPS (Recurring) | | 0.66 | 0.55 | 0.82 |
| EPS (Basic, Before Extraordinaries) | | 0.66 | 0.55 | 0.82 |
| EPS (Diluted) | | 0.63 | 0.54 | 0.81 |
| EBITDA | | 75 | 65 | 73 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.25 | 25.89 | — |
| Price To Sales Ratio | | 0.64 | 0.56 | — |
| Gross Margin | | 8.23 | 8.04 | 9.46 |
| Operating Margin | | 2.98 | 2.56 | 4.55 |
| Net Margin | | 2.45 | 2.19 | 3.15 |
| Shares Outstanding | | 24 | 22 | 23 |
| Market Capitalization | | 367 | 308 | — |
| Operating Lease Expense | | — | — | — |
