| Total Revenue | | 541 | 562 |
| Cost of Goods Sold Incl. D&A | | 494 | 502 |
| Gross Profit | | 47 | 60 |
| Selling, General and Administrative Excl. Other | | 59 | 60 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | 0 | 0 |
| Operating Income | | -12 | 0 |
| Interest Expense | | 49 | 55 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | -123 | -3 |
| Net Income Before Taxes | | 62 | -51 |
| Income Taxes | | 0 | 0 |
| Consolidated Net Income | | 63 | -51 |
| Net Income From Continuing Operations | | 63 | -51 |
| Net Income | | 63 | -51 |
| EPS (Recurring) | | 1.42 | -1.25 |
| EPS (Basic, Before Extraordinaries) | | 1.42 | -1.25 |
| EPS (Diluted) | | 1.42 | -1.25 |
| EBITDA | | 160 | 53 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | 7.92 | — |
| Price To Sales Ratio | | 0.89 | — |
| Gross Margin | | 8.69 | 10.68 |
| Operating Margin | | -2.22 | 0.00 |
| Net Margin | | 11.65 | -9.07 |
| Shares Outstanding | | 43 | 41 |
| Market Capitalization | | 484 | — |
| Operating Lease Expense | | — | — |
