| Total Revenue | | 169 | 168 | 140 | |
| Cost of Goods Sold Incl. D&A | | 163 | 171 | 63 |
| Gross Profit | | 6 | -3 | 77 |
| Selling, General and Administrative Excl. Other | | 251 | 166 | 71 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 83 |
| Operating Income | | -246 | -169 | -76 |
| Interest Expense | | 143 | 80 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 2 |
| Net Income Before Taxes | | -1,028 | -661 | -98 |
| Income Taxes | | 0 | 0 | -26 |
| Consolidated Net Income | | -1,028 | -661 | -72 |
| Net Income From Continuing Operations | | -1,028 | -661 | -72 |
| Net Income | | -1,028 | -661 | -72 |
| EPS (Recurring) | | -2.51 | -1.66 | -0.21 |
| EPS (Basic, Before Extraordinaries) | | -2.51 | -1.66 | -0.21 |
| EPS (Diluted) | | -2.51 | -1.66 | -0.21 |
| EBITDA | | -139 | -76 | -17 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 72.54 | 27.22 | — |
| Gross Margin | | 3.55 | -1.79 | 55.00 |
| Operating Margin | | -145.56 | -100.60 | -54.29 |
| Net Margin | | -608.28 | -393.45 | -51.43 |
| Shares Outstanding | | 423 | 398 | 351 |
| Market Capitalization | | 12,259 | 4,573 | — |
| Operating Lease Expense | | — | — | — |
