| Total Revenue | | 3,272 | 3,186 | 3,086 | |
| Cost of Goods Sold Incl. D&A | | 2,235 | 2,173 | 2,003 |
| Gross Profit | | 1,038 | 1,013 | 1,083 |
| Selling, General and Administrative Excl. Other | | 378 | 118 | 427 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 259 | 480 | 270 |
| Operating Income | | 401 | 415 | 386 |
| Interest Expense | | 90 | 88 | 88 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -52 | 0 | -88 |
| Net Income Before Taxes | | 363 | 328 | 386 |
| Income Taxes | | 73 | 77 | 100 |
| Consolidated Net Income | | 277 | 237 | 280 |
| Net Income From Continuing Operations | | 290 | 251 | 287 |
| Net Income | | 277 | 237 | 280 |
| EPS (Recurring) | | 2.80 | 2.43 | 2.93 |
| EPS (Basic, Before Extraordinaries) | | 2.80 | 2.43 | 2.93 |
| EPS (Diluted) | | 2.55 | 2.17 | 2.68 |
| EBITDA | | 485 | 449 | 511 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.37 | 22.38 | — |
| Price To Sales Ratio | | 1.34 | 1.48 | — |
| Gross Margin | | 31.72 | 31.80 | 35.09 |
| Operating Margin | | 12.26 | 13.03 | 12.51 |
| Net Margin | | 8.47 | 7.44 | 9.07 |
| Shares Outstanding | | 99 | 97 | 93 |
| Market Capitalization | | 4,386 | 4,710 | — |
| Operating Lease Expense | | — | — | — |
