| Total Revenue | | 620 | 457 | 279 | |
| Cost of Goods Sold Incl. D&A | | 62 | 98 | 22 |
| Gross Profit | | 559 | 360 | 258 |
| Selling, General and Administrative Excl. Other | | 242 | 208 | 110 |
| Research and Development | | 48 | 0 | 63 |
| Other Operating Expense | | 64 | -15 | 76 |
| Operating Income | | 205 | 166 | 9 |
| Interest Expense | | 54 | 49 | 56 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 4 | -69 |
| Net Income Before Taxes | | 150 | 114 | 22 |
| Income Taxes | | -29 | -21 | 2 |
| Consolidated Net Income | | 180 | 134 | 17 |
| Net Income From Continuing Operations | | 180 | 134 | 20 |
| Net Income | | 180 | 134 | 17 |
| EPS (Recurring) | | 0.78 | 0.54 | 0.04 |
| EPS (Basic, Before Extraordinaries) | | 0.78 | 0.54 | 0.04 |
| EPS (Diluted) | | 0.48 | 0.44 | 0.04 |
| EBITDA | | 218 | 179 | 96 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 59.48 | 92.82 | — |
| Price To Sales Ratio | | 9.99 | 20.46 | — |
| Gross Margin | | 90.16 | 78.77 | 92.47 |
| Operating Margin | | 33.06 | 36.32 | 3.23 |
| Net Margin | | 29.03 | 29.32 | 6.09 |
| Shares Outstanding | | 217 | 229 | 207 |
| Market Capitalization | | 6,195 | 9,352 | — |
| Operating Lease Expense | | — | — | — |
