| Total Revenue | | 58,713 | 61,356 | 43,758 | |
| Cost of Goods Sold Incl. D&A | | 57,272 | 60,210 | 42,457 |
| Gross Profit | | 1,441 | 1,146 | 1,301 |
| Selling, General and Administrative Excl. Other | | 534 | 571 | 580 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 907 | 575 | 721 |
| Interest Expense | | 63 | 59 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -204 | -271 | 452 |
| Income Taxes | | -42 | -29 | -17 |
| Consolidated Net Income | | -66 | -85 | 116 |
| Net Income From Continuing Operations | | -162 | -241 | 469 |
| Net Income | | -66 | -85 | 116 |
| EPS (Recurring) | | -0.23 | -0.53 | 0.96 |
| EPS (Basic, Before Extraordinaries) | | -0.23 | -0.53 | 0.96 |
| EPS (Diluted) | | -0.41 | -0.53 | 0.84 |
| EBITDA | | 934 | 609 | 768 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.11 | 0.06 | — |
| Gross Margin | | 2.45 | 1.87 | 2.97 |
| Operating Margin | | 1.54 | 0.94 | 1.65 |
| Net Margin | | -0.11 | -0.14 | 0.27 |
| Shares Outstanding | | 192 | 159 | 121 |
| Market Capitalization | | 6,566 | 3,555 | — |
| Operating Lease Expense | | — | — | — |
