| Total Revenue | | 3,780 | 3,721 | 3,695 | |
| Cost of Goods Sold Incl. D&A | | 2,848 | 2,807 | 2,717 |
| Gross Profit | | 932 | 914 | 978 |
| Selling, General and Administrative Excl. Other | | 385 | 382 | 429 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 32 | 40 | 0 |
| Operating Income | | 514 | 492 | 549 |
| Interest Expense | | 44 | 86 | 98 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 42 | 13 | -29 |
| Net Income Before Taxes | | 428 | 393 | 451 |
| Income Taxes | | 99 | 92 | 99 |
| Consolidated Net Income | | 329 | 301 | 352 |
| Net Income From Continuing Operations | | 329 | 301 | 352 |
| Net Income | | 329 | 301 | 352 |
| EPS (Recurring) | | 1.57 | 1.43 | 1.68 |
| EPS (Basic, Before Extraordinaries) | | 1.57 | 1.43 | 1.68 |
| EPS (Diluted) | | 1.57 | 1.43 | 1.67 |
| EBITDA | | 608 | 614 | 707 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.20 | 16.03 | — |
| Price To Sales Ratio | | 1.33 | 1.29 | — |
| Gross Margin | | 24.66 | 24.56 | 26.47 |
| Operating Margin | | 13.60 | 13.22 | 14.86 |
| Net Margin | | 8.70 | 8.09 | 9.53 |
| Shares Outstanding | | 211 | 210 | 210 |
| Market Capitalization | | 5,037 | 4,813 | — |
| Operating Lease Expense | | — | — | — |
