| Total Revenue | | 5,790 | 5,893 | 6,118 | |
| Cost of Goods Sold Incl. D&A | | 2,278 | 2,072 | 2,179 |
| Gross Profit | | 3,512 | 3,821 | 3,939 |
| Selling, General and Administrative Excl. Other | | 3,093 | 3,104 | 3,163 |
| Research and Development | | 123 | 123 | 127 |
| Other Operating Expense | | -51 | 353 | 103 |
| Operating Income | | 347 | 241 | 547 |
| Interest Expense | | 221 | 227 | 252 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 705 | -289 | -36 |
| Net Income Before Taxes | | -594 | -345 | 205 |
| Income Taxes | | -76 | 5 | 95 |
| Consolidated Net Income | | -533 | -368 | 89 |
| Net Income From Continuing Operations | | -517 | -350 | 109 |
| Net Income | | -533 | -368 | 89 |
| EPS (Recurring) | | -0.62 | -0.44 | 0.09 |
| EPS (Basic, Before Extraordinaries) | | -0.62 | -0.44 | 0.09 |
| EPS (Diluted) | | -0.62 | -0.44 | 0.09 |
| EBITDA | | 102 | 950 | 1,004 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.30 | 0.69 | — |
| Gross Margin | | 60.66 | 64.84 | 64.38 |
| Operating Margin | | 5.99 | 4.09 | 8.94 |
| Net Margin | | -9.21 | -6.24 | 1.45 |
| Shares Outstanding | | 880 | 872 | 874 |
| Market Capitalization | | 1,716 | 4,055 | — |
| Operating Lease Expense | | — | — | — |
