| Total Revenue | | 2,107 | 2,224 | 2,254 | |
| Cost of Goods Sold Incl. D&A | | 1,244 | 1,299 | 1,298 |
| Gross Profit | | 865 | 925 | 956 |
| Selling, General and Administrative Excl. Other | | 657 | 672 | 662 |
| Research and Development | | 59 | 58 | 58 |
| Other Operating Expense | | 86 | 98 | 36 |
| Operating Income | | 63 | 97 | 199 |
| Interest Expense | | 71 | 73 | 77 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 36 | 0 | 2 |
| Net Income Before Taxes | | -45 | 24 | 121 |
| Income Taxes | | -19 | -2 | 22 |
| Consolidated Net Income | | -79 | 25 | 99 |
| Net Income From Continuing Operations | | -27 | 25 | 99 |
| Net Income | | -79 | 25 | 99 |
| EPS (Recurring) | | -1.69 | 0.53 | 1.98 |
| EPS (Basic, Before Extraordinaries) | | -1.69 | 0.53 | 1.98 |
| EPS (Diluted) | | -1.69 | 0.53 | 1.97 |
| EBITDA | | 113 | 186 | 285 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 38.42 | — |
| Price To Sales Ratio | | 0.52 | 0.44 | — |
| Gross Margin | | 41.05 | 41.59 | 42.41 |
| Operating Margin | | 2.99 | 4.36 | 8.83 |
| Net Margin | | -3.75 | 1.12 | 4.39 |
| Shares Outstanding | | 47 | 48 | 50 |
| Market Capitalization | | 1,086 | 977 | — |
| Operating Lease Expense | | — | — | — |
