| Total Revenue | | 3,162 | 3,129 | 3,200 | |
| Cost of Goods Sold Incl. D&A | | 2,145 | 2,156 | 2,257 |
| Gross Profit | | 1,020 | 973 | 944 |
| Selling, General and Administrative Excl. Other | | 760 | 708 | 703 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 55 |
| Operating Income | | 260 | 265 | 185 |
| Interest Expense | | 57 | 58 | 58 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -25 | -9 | -15 |
| Net Income Before Taxes | | 227 | 217 | 142 |
| Income Taxes | | 56 | 53 | 33 |
| Consolidated Net Income | | 171 | 163 | 108 |
| Net Income From Continuing Operations | | 172 | 164 | 109 |
| Net Income | | 171 | 163 | 108 |
| EPS (Recurring) | | 2.77 | 2.58 | 1.64 |
| EPS (Basic, Before Extraordinaries) | | 2.77 | 2.58 | 1.64 |
| EPS (Diluted) | | 2.75 | 2.55 | 1.62 |
| EBITDA | | 367 | 359 | 291 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.70 | 13.03 | — |
| Price To Sales Ratio | | 0.83 | 0.67 | — |
| Gross Margin | | 32.26 | 31.10 | 29.50 |
| Operating Margin | | 8.22 | 8.47 | 5.78 |
| Net Margin | | 5.41 | 5.21 | 3.38 |
| Shares Outstanding | | 61 | 63 | 66 |
| Market Capitalization | | 2,634 | 2,093 | — |
| Operating Lease Expense | | — | — | — |
