| Total Revenue | | 7,187 | 7,204 | 7,582 | |
| Cost of Goods Sold Incl. D&A | | 4,745 | 4,772 | 5,034 |
| Gross Profit | | 2,442 | 2,432 | 2,548 |
| Selling, General and Administrative Excl. Other | | 1,983 | 1,985 | 2,070 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -17 | 0 | 411 |
| Operating Income | | 476 | 447 | 67 |
| Interest Expense | | 340 | 321 | 295 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 443 | 427 | 32 |
| Net Income Before Taxes | | -307 | -301 | -260 |
| Income Taxes | | -26 | -16 | -44 |
| Consolidated Net Income | | -281 | -285 | -216 |
| Net Income From Continuing Operations | | -281 | -285 | -216 |
| Net Income | | -281 | -285 | -216 |
| EPS (Recurring) | | -0.67 | -0.68 | -0.52 |
| EPS (Basic, Before Extraordinaries) | | -0.67 | -0.68 | -0.52 |
| EPS (Diluted) | | -0.67 | -0.68 | -0.52 |
| EBITDA | | 348 | 331 | 358 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.29 | 0.22 | — |
| Gross Margin | | 33.98 | 33.76 | 33.61 |
| Operating Margin | | 6.62 | 6.20 | 0.88 |
| Net Margin | | -3.91 | -3.96 | -2.85 |
| Shares Outstanding | | 422 | 418 | 416 |
| Market Capitalization | | 2,076 | 1,555 | — |
| Operating Lease Expense | | — | — | — |
