| Total Revenue | | 1,451 | 1,331 | 1,082 | |
| Cost of Goods Sold Incl. D&A | | 1,235 | 1,121 | 896 |
| Gross Profit | | 216 | 209 | 186 |
| Selling, General and Administrative Excl. Other | | 156 | 155 | 119 |
| Research and Development | | 110 | 113 | 118 |
| Other Operating Expense | | 14 | 15 | 64 |
| Operating Income | | -64 | -73 | -115 |
| Interest Expense | | 79 | 67 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -11 | 129 |
| Net Income Before Taxes | | -138 | -132 | -275 |
| Income Taxes | | -1 | -1 | 0 |
| Consolidated Net Income | | -137 | -130 | -273 |
| Net Income From Continuing Operations | | -137 | -131 | -275 |
| Net Income | | -137 | -130 | -273 |
| EPS (Recurring) | | -0.50 | -0.46 | -1.13 |
| EPS (Basic, Before Extraordinaries) | | -0.50 | -0.46 | -1.13 |
| EPS (Diluted) | | -0.50 | -0.46 | -1.13 |
| EBITDA | | 292 | 283 | -68 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.11 | 2.13 | — |
| Gross Margin | | 14.89 | 15.70 | 17.19 |
| Operating Margin | | -4.41 | -5.48 | -10.63 |
| Net Margin | | -9.44 | -9.77 | -25.23 |
| Shares Outstanding | | 304 | 274 | 245 |
| Market Capitalization | | 3,058 | 2,833 | — |
| Operating Lease Expense | | — | — | — |
