| Total Revenue | | 6,010 | 5,731 | 5,744 | |
| Cost of Goods Sold Incl. D&A | | 1,265 | 3,963 | 0 |
| Gross Profit | | 3,558 | 1,768 | 5,744 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 4,800 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 495 | 1,445 | 0 |
| Operating Income | | 3,063 | 323 | 944 |
| Interest Expense | | 165 | 164 | 132 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2,861 | -164 | 34 |
| Net Income Before Taxes | | 672 | 323 | 778 |
| Income Taxes | | 131 | 52 | 136 |
| Consolidated Net Income | | 530 | 265 | 622 |
| Net Income From Continuing Operations | | 536 | 271 | 642 |
| Net Income | | 530 | 265 | 622 |
| EPS (Recurring) | | 3.88 | 1.89 | 4.98 |
| EPS (Basic, Before Extraordinaries) | | 3.88 | 1.89 | 4.98 |
| EPS (Diluted) | | 3.78 | 1.88 | 4.75 |
| EBITDA | | 1,332 | 1,152 | 1,479 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.40 | 13.54 | — |
| Price To Sales Ratio | | 0.54 | 0.58 | — |
| Gross Margin | | 59.20 | 30.85 | 100.00 |
| Operating Margin | | 50.97 | 5.64 | 16.43 |
| Net Margin | | 8.82 | 4.62 | 10.83 |
| Shares Outstanding | | 133 | 131 | 125 |
| Market Capitalization | | 3,219 | 3,334 | — |
| Operating Lease Expense | | — | — | — |
