| Total Revenue | | 115 | 92 | 31 | |
| Cost of Goods Sold Incl. D&A | | 48 | 44 | 15 |
| Gross Profit | | 66 | 49 | 15 |
| Selling, General and Administrative Excl. Other | | 96 | 80 | 55 |
| Research and Development | | 4 | 5 | 11 |
| Other Operating Expense | | 4 | 2 | -2 |
| Operating Income | | -38 | -38 | -48 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 18 | -2 | 9 |
| Net Income Before Taxes | | -73 | -36 | -58 |
| Income Taxes | | 0 | 0 | -8 |
| Consolidated Net Income | | -70 | -38 | -46 |
| Net Income From Continuing Operations | | -73 | -36 | -50 |
| Net Income | | -70 | -38 | -46 |
| EPS (Recurring) | | -4.58 | -2.68 | -3.64 |
| EPS (Basic, Before Extraordinaries) | | -4.58 | -2.68 | -3.64 |
| EPS (Diluted) | | -4.58 | -2.68 | -3.64 |
| EBITDA | | -53 | -32 | -52 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.03 | 2.40 | — |
| Gross Margin | | 57.39 | 53.26 | 48.39 |
| Operating Margin | | -33.04 | -41.30 | -154.84 |
| Net Margin | | -60.87 | -41.30 | -148.39 |
| Shares Outstanding | | 17 | 14 | 13 |
| Market Capitalization | | 349 | 221 | — |
| Operating Lease Expense | | — | — | — |
