| Total Revenue | | 740 | 810 | 647 | |
| Cost of Goods Sold Incl. D&A | | 214 | 221 | 179 |
| Gross Profit | | 526 | 589 | 468 |
| Selling, General and Administrative Excl. Other | | 475 | 470 | 353 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 51 | 119 | 116 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -19 | -17 | -12 |
| Net Income Before Taxes | | 71 | 136 | 128 |
| Income Taxes | | 18 | 25 | 26 |
| Consolidated Net Income | | 52 | 111 | 101 |
| Net Income From Continuing Operations | | 52 | 111 | 101 |
| Net Income | | 52 | 111 | 101 |
| EPS (Recurring) | | 0.90 | 1.95 | 1.78 |
| EPS (Basic, Before Extraordinaries) | | 0.90 | 1.95 | 1.78 |
| EPS (Diluted) | | 0.79 | 1.80 | 1.66 |
| EBITDA | | 82 | 146 | 138 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.54 | 22.32 | — |
| Price To Sales Ratio | | 0.99 | 2.83 | — |
| Gross Margin | | 71.08 | 72.72 | 72.33 |
| Operating Margin | | 6.89 | 14.69 | 17.93 |
| Net Margin | | 7.03 | 13.70 | 15.61 |
| Shares Outstanding | | 56 | 57 | 57 |
| Market Capitalization | | 732 | 2,290 | — |
| Operating Lease Expense | | — | — | — |
