| Total Revenue | | 371 | 371 | 378 | |
| Cost of Goods Sold Incl. D&A | | 248 | 248 | 234 |
| Gross Profit | | 124 | 124 | 145 |
| Selling, General and Administrative Excl. Other | | 130 | 131 | 144 |
| Research and Development | | 8 | 7 | 7 |
| Other Operating Expense | | 0 | 4 | 0 |
| Operating Income | | -14 | -18 | -6 |
| Interest Expense | | 0 | 3 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -6 | 0 |
| Net Income Before Taxes | | -16 | -15 | -6 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -16 | -16 | -6 |
| Net Income From Continuing Operations | | -16 | -16 | -6 |
| Net Income | | -16 | -16 | -6 |
| EPS (Recurring) | | -0.14 | -0.14 | -0.06 |
| EPS (Basic, Before Extraordinaries) | | -0.14 | -0.14 | -0.06 |
| EPS (Diluted) | | -0.14 | -0.14 | -0.06 |
| EBITDA | | -6 | -3 | 3 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.14 | 0.77 | — |
| Gross Margin | | 33.42 | 33.42 | 38.36 |
| Operating Margin | | -3.77 | -4.85 | -1.59 |
| Net Margin | | -4.31 | -4.31 | -1.59 |
| Shares Outstanding | | 112 | 111 | 100 |
| Market Capitalization | | 422 | 286 | — |
| Operating Lease Expense | | — | — | — |
