| Total Revenue | | 599 | 618 | 616 | |
| Cost of Goods Sold Incl. D&A | | 198 | 201 | 197 |
| Gross Profit | | 401 | 417 | 419 |
| Selling, General and Administrative Excl. Other | | 146 | 188 | 188 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 134 | 94 | 82 |
| Operating Income | | 120 | 135 | 150 |
| Interest Expense | | 156 | 159 | 172 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | 0 |
| Net Income Before Taxes | | 140 | 135 | 149 |
| Income Taxes | | 29 | 28 | 32 |
| Consolidated Net Income | | 111 | 107 | 117 |
| Net Income From Continuing Operations | | 111 | 107 | 117 |
| Net Income | | 111 | 107 | 117 |
| EPS (Recurring) | | 3.15 | 3.03 | 3.34 |
| EPS (Basic, Before Extraordinaries) | | 3.15 | 3.03 | 3.34 |
| EPS (Diluted) | | 3.12 | 2.99 | 3.31 |
| EBITDA | | 128 | 149 | 153 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.61 | 10.04 | — |
| Price To Sales Ratio | | 2.12 | 1.70 | — |
| Gross Margin | | 66.94 | 67.48 | 68.02 |
| Operating Margin | | 20.03 | 21.84 | 24.35 |
| Net Margin | | 18.53 | 17.31 | 18.99 |
| Shares Outstanding | | 35 | 35 | 35 |
| Market Capitalization | | 1,268 | 1,051 | — |
| Operating Lease Expense | | — | — | — |
