| Total Revenue | | 13,302 | 11,701 | 9,178 | |
| Cost of Goods Sold Incl. D&A | | 10,989 | 10,019 | 7,333 |
| Gross Profit | | 2,313 | 1,682 | 1,845 |
| Selling, General and Administrative Excl. Other | | 1,217 | 2,050 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,085 | 29 | 1,788 |
| Operating Income | | 11 | -396 | 57 |
| Interest Expense | | 17 | 18 | 24 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | 23 | 0 |
| Net Income Before Taxes | | -27 | -437 | 33 |
| Income Taxes | | 13 | 6 | 7 |
| Consolidated Net Income | | -39 | -443 | 25 |
| Net Income From Continuing Operations | | -38 | -443 | 26 |
| Net Income | | -39 | -443 | 25 |
| EPS (Recurring) | | -0.38 | -1.69 | 0.11 |
| EPS (Basic, Before Extraordinaries) | | -0.38 | -1.69 | 0.11 |
| EPS (Diluted) | | -0.54 | -1.69 | 0.10 |
| EBITDA | | 19 | -391 | 89 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.64 | 0.32 | — |
| Gross Margin | | 17.39 | 14.37 | 20.10 |
| Operating Margin | | 0.08 | -3.38 | 0.62 |
| Net Margin | | -0.29 | -3.79 | 0.27 |
| Shares Outstanding | | 298 | 262 | 240 |
| Market Capitalization | | 8,463 | 3,765 | — |
| Operating Lease Expense | | — | — | — |
