| Total Revenue | | 4,257 | 3,949 | 2,704 | |
| Cost of Goods Sold Incl. D&A | | 3,730 | 3,460 | 2,407 |
| Gross Profit | | 527 | 489 | 297 |
| Selling, General and Administrative Excl. Other | | 121 | 0 | 371 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 371 | 474 | 27 |
| Operating Income | | 37 | 15 | -102 |
| Interest Expense | | 16 | 16 | 24 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 3 |
| Net Income Before Taxes | | 20 | -1 | -128 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 20 | -1 | -128 |
| Net Income From Continuing Operations | | 20 | -1 | -128 |
| Net Income | | 20 | -1 | -128 |
| EPS (Recurring) | | 0.10 | -0.00 | -0.67 |
| EPS (Basic, Before Extraordinaries) | | 0.10 | -0.00 | -0.67 |
| EPS (Diluted) | | 0.09 | -0.00 | -0.67 |
| EBITDA | | 67 | 45 | -77 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 242.89 | — | — |
| Price To Sales Ratio | | 1.05 | 0.99 | — |
| Gross Margin | | 12.38 | 12.38 | 10.98 |
| Operating Margin | | 0.87 | 0.38 | -3.77 |
| Net Margin | | 0.47 | -0.03 | -4.73 |
| Shares Outstanding | | 205 | 198 | 191 |
| Market Capitalization | | 4,481 | 3,911 | — |
| Operating Lease Expense | | — | — | — |
