| Total Revenue | | 2,212 | 1,924 | 1,371 | |
| Cost of Goods Sold Incl. D&A | | 1,804 | 1,568 | 1,006 |
| Gross Profit | | 407 | 356 | 365 |
| Selling, General and Administrative Excl. Other | | 199 | 176 | 409 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 265 | 265 | 2 |
| Operating Income | | -57 | -86 | -46 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 1 |
| Net Income Before Taxes | | -57 | -86 | -46 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -57 | -86 | -43 |
| Net Income From Continuing Operations | | -57 | -86 | -46 |
| Net Income | | -57 | -86 | -43 |
| EPS (Recurring) | | -0.11 | -0.17 | -0.09 |
| EPS (Basic, Before Extraordinaries) | | -0.11 | -0.17 | -0.09 |
| EPS (Diluted) | | -0.11 | -0.17 | -0.09 |
| EBITDA | | -55 | -84 | -45 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.18 | 0.63 | — |
| Gross Margin | | 18.40 | 18.50 | 26.62 |
| Operating Margin | | -2.58 | -4.47 | -3.36 |
| Net Margin | | -2.58 | -4.47 | -3.14 |
| Shares Outstanding | | 522 | 517 | 490 |
| Market Capitalization | | 2,610 | 1,215 | — |
| Operating Lease Expense | | — | — | — |
