| Total Revenue | | 45,075 | 45,426 | 40,650 | |
| Cost of Goods Sold Incl. D&A | | 41,258 | 41,351 | 35,914 |
| Gross Profit | | 3,817 | 4,075 | 4,736 |
| Selling, General and Administrative Excl. Other | | 3,014 | 3,009 | 2,743 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 279 | 285 | 286 |
| Operating Income | | 524 | 781 | 1,707 |
| Interest Expense | | 203 | 192 | 118 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 93 | 0 | 0 |
| Net Income Before Taxes | | 228 | 589 | 1,589 |
| Income Taxes | | 40 | 117 | 410 |
| Consolidated Net Income | | 188 | 472 | 1,179 |
| Net Income From Continuing Operations | | 188 | 472 | 1,179 |
| Net Income | | 188 | 472 | 1,179 |
| EPS (Recurring) | | 3.39 | 8.93 | 20.52 |
| EPS (Basic, Before Extraordinaries) | | 3.39 | 8.93 | 20.52 |
| EPS (Diluted) | | 3.36 | 8.92 | 20.42 |
| EBITDA | | 617 | 976 | 1,893 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 58.15 | 19.46 | — |
| Price To Sales Ratio | | 0.22 | 0.19 | — |
| Gross Margin | | 8.47 | 8.97 | 11.65 |
| Operating Margin | | 1.16 | 1.72 | 4.20 |
| Net Margin | | 0.42 | 1.04 | 2.90 |
| Shares Outstanding | | 51 | 51 | 57 |
| Market Capitalization | | 9,964 | 8,851 | — |
| Operating Lease Expense | | — | — | — |
