| Total Revenue | | 198,101 | 194,777 | 163,071 | |
| Cost of Goods Sold Incl. D&A | | 168,531 | 170,944 | 146,242 |
| Gross Profit | | 29,570 | 23,833 | 16,829 |
| Selling, General and Administrative Excl. Other | | 13,307 | 13,263 | 12,400 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 23,555 | 18,189 | 1,254 |
| Operating Income | | -7,291 | -7,618 | 3,175 |
| Interest Expense | | 672 | 678 | 702 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,588 | -1,203 | -1,784 |
| Net Income Before Taxes | | -6,375 | -6,728 | 4,257 |
| Income Taxes | | 77 | -51 | 963 |
| Consolidated Net Income | | -6,443 | -6,673 | 3,305 |
| Net Income From Continuing Operations | | -6,450 | -6,677 | 3,294 |
| Net Income | | -6,443 | -6,673 | 3,305 |
| EPS (Recurring) | | -13.12 | -13.61 | 6.33 |
| EPS (Basic, Before Extraordinaries) | | -13.12 | -13.61 | 6.33 |
| EPS (Diluted) | | -13.14 | -13.62 | 6.31 |
| EBITDA | | -4,443 | -5,140 | 6,200 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.15 | 0.10 | — |
| Gross Margin | | 14.93 | 12.24 | 10.32 |
| Operating Margin | | -3.68 | -3.91 | 1.95 |
| Net Margin | | -3.25 | -3.43 | 2.03 |
| Shares Outstanding | | 492 | 491 | 522 |
| Market Capitalization | | 30,022 | 20,205 | — |
| Operating Lease Expense | | — | — | — |
