| Total Revenue | | 200,415 | 199,125 | 176,810 | |
| Cost of Goods Sold Incl. D&A | | 153,989 | 148,223 | 127,567 |
| Gross Profit | | 46,426 | 50,902 | 49,243 |
| Selling, General and Administrative Excl. Other | | 6,330 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 32,464 | 42,790 | 40,355 |
| Operating Income | | 7,632 | 8,112 | 8,888 |
| Interest Expense | | 1,415 | 1,402 | 1,185 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | -201 |
| Net Income Before Taxes | | 6,217 | 6,710 | 7,904 |
| Income Taxes | | 980 | 1,049 | 1,933 |
| Consolidated Net Income | | 5,243 | 5,662 | 5,980 |
| Net Income From Continuing Operations | | 5,237 | 5,661 | 5,971 |
| Net Income | | 5,243 | 5,662 | 5,980 |
| EPS (Recurring) | | 23.51 | 25.18 | 25.81 |
| EPS (Basic, Before Extraordinaries) | | 23.51 | 25.18 | 25.81 |
| EPS (Diluted) | | 23.51 | 25.12 | 25.68 |
| EBITDA | | 8,917 | 9,658 | 10,482 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.52 | 13.96 | — |
| Price To Sales Ratio | | 0.43 | 0.39 | — |
| Gross Margin | | 23.16 | 25.56 | 27.85 |
| Operating Margin | | 3.81 | 4.07 | 5.03 |
| Net Margin | | 2.62 | 2.84 | 3.38 |
| Shares Outstanding | | 221 | 222 | 233 |
| Market Capitalization | | 85,859 | 77,822 | — |
| Operating Lease Expense | | — | — | — |
