| Total Revenue | | 6,399 | 6,426 | 6,531 | |
| Cost of Goods Sold Incl. D&A | | 5,372 | 5,317 | 5,486 |
| Gross Profit | | 1,027 | 1,109 | 1,045 |
| Selling, General and Administrative Excl. Other | | 432 | 434 | 450 |
| Research and Development | | 37 | 42 | 80 |
| Other Operating Expense | | 7 | 0 | -5 |
| Operating Income | | 551 | 633 | 520 |
| Interest Expense | | 342 | 341 | 335 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 330 | 341 | 147 |
| Net Income Before Taxes | | -121 | -49 | 38 |
| Income Taxes | | 40 | 54 | 126 |
| Consolidated Net Income | | -186 | -129 | -106 |
| Net Income From Continuing Operations | | -161 | -103 | -88 |
| Net Income | | -186 | -129 | -106 |
| EPS (Recurring) | | -1.22 | -0.84 | -0.69 |
| EPS (Basic, Before Extraordinaries) | | -1.22 | -0.84 | -0.69 |
| EPS (Diluted) | | -1.22 | -0.84 | -0.69 |
| EBITDA | | 711 | 781 | 859 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.22 | 0.35 | — |
| Gross Margin | | 16.05 | 17.26 | 16.00 |
| Operating Margin | | 8.61 | 9.85 | 7.96 |
| Net Margin | | -2.91 | -2.01 | -1.62 |
| Shares Outstanding | | 153 | 154 | 155 |
| Market Capitalization | | 1,412 | 2,273 | — |
| Operating Lease Expense | | — | — | — |
