| Total Revenue | | 5,733 | 5,497 | 4,908 | |
| Cost of Goods Sold Incl. D&A | | 5,127 | 4,938 | 4,278 |
| Gross Profit | | 606 | 559 | 630 |
| Selling, General and Administrative Excl. Other | | 291 | 283 | 288 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 34 | 0 | 140 |
| Operating Income | | 281 | 276 | 202 |
| Interest Expense | | 207 | 209 | 205 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 65 | 63 | 22 |
| Net Income Before Taxes | | 9 | 4 | 10 |
| Income Taxes | | -2 | -7 | 13 |
| Consolidated Net Income | | 11 | 11 | -3 |
| Net Income From Continuing Operations | | 11 | 11 | -3 |
| Net Income | | 11 | 11 | -3 |
| EPS (Recurring) | | -0.01 | -0.02 | -0.05 |
| EPS (Basic, Before Extraordinaries) | | -0.01 | -0.02 | -0.05 |
| EPS (Diluted) | | -0.01 | -0.02 | -0.05 |
| EBITDA | | 687 | 676 | 629 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.45 | 0.45 | — |
| Gross Margin | | 10.57 | 10.17 | 12.84 |
| Operating Margin | | 4.90 | 5.02 | 4.12 |
| Net Margin | | 0.19 | 0.20 | -0.06 |
| Shares Outstanding | | 598 | 598 | 598 |
| Market Capitalization | | 2,595 | 2,452 | — |
| Operating Lease Expense | | — | — | — |
