| Total Revenue | | 784 | 826 | 836 | |
| Cost of Goods Sold Incl. D&A | | 524 | 550 | 565 |
| Gross Profit | | 261 | 276 | 271 |
| Selling, General and Administrative Excl. Other | | 164 | 183 | 198 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 13 | 18 | 28 |
| Operating Income | | 84 | 75 | 44 |
| Interest Expense | | 28 | 29 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 1 | 0 |
| Net Income Before Taxes | | 54 | 45 | 14 |
| Income Taxes | | 12 | 10 | 6 |
| Consolidated Net Income | | 42 | 35 | 7 |
| Net Income From Continuing Operations | | 42 | 35 | 7 |
| Net Income | | 42 | 35 | 7 |
| EPS (Recurring) | | 1.12 | 0.93 | 0.19 |
| EPS (Basic, Before Extraordinaries) | | 1.12 | 0.93 | 0.19 |
| EPS (Diluted) | | 1.12 | 0.93 | 0.19 |
| EBITDA | | 121 | 114 | 83 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.47 | 20.13 | — |
| Price To Sales Ratio | | 1.29 | 0.84 | — |
| Gross Margin | | 33.29 | 33.41 | 32.42 |
| Operating Margin | | 10.71 | 9.08 | 5.26 |
| Net Margin | | 5.36 | 4.24 | 0.84 |
| Shares Outstanding | | 37 | 37 | 37 |
| Market Capitalization | | 1,014 | 693 | — |
| Operating Lease Expense | | — | — | — |
