| Total Revenue | | 482 | 468 | 423 | |
| Cost of Goods Sold Incl. D&A | | 310 | 296 | 258 |
| Gross Profit | | 171 | 172 | 164 |
| Selling, General and Administrative Excl. Other | | 131 | 131 | 124 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 0 | 3 |
| Operating Income | | 43 | 41 | 38 |
| Interest Expense | | 4 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | -5 |
| Net Income Before Taxes | | 44 | 43 | 41 |
| Income Taxes | | 9 | 10 | 10 |
| Consolidated Net Income | | 32 | 31 | 30 |
| Net Income From Continuing Operations | | 33 | 33 | 31 |
| Net Income | | 32 | 31 | 30 |
| EPS (Recurring) | | 1.59 | 1.57 | 1.50 |
| EPS (Basic, Before Extraordinaries) | | 1.59 | 1.57 | 1.50 |
| EPS (Diluted) | | 1.58 | 1.56 | 1.49 |
| EBITDA | | 61 | 66 | 61 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.15 | 14.47 | — |
| Price To Sales Ratio | | 1.26 | 0.96 | — |
| Gross Margin | | 35.48 | 36.75 | 38.77 |
| Operating Margin | | 8.92 | 8.76 | 8.98 |
| Net Margin | | 6.64 | 6.62 | 7.09 |
| Shares Outstanding | | 20 | 20 | 20 |
| Market Capitalization | | 605 | 451 | — |
| Operating Lease Expense | | — | — | — |
