| Total Revenue | | 8,653 | 8,617 | 8,807 | |
| Cost of Goods Sold Incl. D&A | | 7,187 | 7,005 | 6,811 |
| Gross Profit | | 1,466 | 1,612 | 1,996 |
| Selling, General and Administrative Excl. Other | | 710 | 704 | 757 |
| Research and Development | | 0 | 0 | 17 |
| Other Operating Expense | | 39 | 39 | 69 |
| Operating Income | | 716 | 869 | 1,153 |
| Interest Expense | | 235 | 222 | 230 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 112 | 64 | 36 |
| Net Income Before Taxes | | 368 | 583 | 887 |
| Income Taxes | | 94 | 139 | 229 |
| Consolidated Net Income | | 274 | 444 | 658 |
| Net Income From Continuing Operations | | 274 | 444 | 658 |
| Net Income | | 274 | 444 | 658 |
| EPS (Recurring) | | 0.93 | 1.49 | 2.16 |
| EPS (Basic, Before Extraordinaries) | | 0.93 | 1.49 | 2.16 |
| EPS (Diluted) | | 0.92 | 1.48 | 2.16 |
| EBITDA | | 1,148 | 1,341 | 1,674 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.64 | 10.18 | — |
| Price To Sales Ratio | | 0.37 | 0.52 | — |
| Gross Margin | | 16.94 | 18.71 | 22.66 |
| Operating Margin | | 8.27 | 10.08 | 13.09 |
| Net Margin | | 3.17 | 5.15 | 7.47 |
| Shares Outstanding | | 297 | 297 | 304 |
| Market Capitalization | | 3,181 | 4,473 | — |
| Operating Lease Expense | | — | — | — |
