| Total Revenue | | 6,578 | 6,483 | 5,855 | |
| Cost of Goods Sold Incl. D&A | | 5,433 | 5,334 | 4,843 |
| Gross Profit | | 1,145 | 1,149 | 1,012 |
| Selling, General and Administrative Excl. Other | | 495 | 491 | 437 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9 | 0 | 0 |
| Operating Income | | 642 | 658 | 575 |
| Interest Expense | | 189 | 189 | 166 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 44 | 61 | 61 |
| Net Income Before Taxes | | 407 | 412 | 348 |
| Income Taxes | | 124 | 123 | 72 |
| Consolidated Net Income | | 283 | 288 | 276 |
| Net Income From Continuing Operations | | 283 | 288 | 276 |
| Net Income | | 283 | 288 | 276 |
| EPS (Recurring) | | 2.66 | 2.71 | 2.59 |
| EPS (Basic, Before Extraordinaries) | | 2.66 | 2.71 | 2.59 |
| EPS (Diluted) | | 2.65 | 2.70 | 2.58 |
| EBITDA | | 922 | 917 | 790 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.72 | 14.95 | — |
| Price To Sales Ratio | | 0.67 | 0.67 | — |
| Gross Margin | | 17.41 | 17.72 | 17.28 |
| Operating Margin | | 9.76 | 10.15 | 9.82 |
| Net Margin | | 4.30 | 4.44 | 4.71 |
| Shares Outstanding | | 106 | 107 | 107 |
| Market Capitalization | | 4,415 | 4,320 | — |
| Operating Lease Expense | | — | — | — |
