| Total Revenue | | 882 | 863 | 823 | |
| Cost of Goods Sold Incl. D&A | | 245 | 248 | 244 |
| Gross Profit | | 637 | 615 | 579 |
| Selling, General and Administrative Excl. Other | | 251 | 183 | 181 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 111 | 166 | 144 |
| Operating Income | | 275 | 266 | 254 |
| Interest Expense | | 171 | 172 | 162 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 243 | 234 | 254 |
| Income Taxes | | 31 | 29 | 56 |
| Consolidated Net Income | | 214 | 205 | 198 |
| Net Income From Continuing Operations | | 214 | 205 | 198 |
| Net Income | | 214 | 205 | 198 |
| EPS (Recurring) | | 4.78 | 4.53 | 4.25 |
| EPS (Basic, Before Extraordinaries) | | 4.78 | 4.53 | 4.25 |
| EPS (Diluted) | | 4.75 | 4.49 | 4.23 |
| EBITDA | | 301 | 285 | 281 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.82 | 9.13 | — |
| Price To Sales Ratio | | 2.27 | 2.23 | — |
| Gross Margin | | 72.22 | 71.26 | 70.35 |
| Operating Margin | | 31.18 | 30.82 | 30.86 |
| Net Margin | | 24.26 | 23.75 | 24.06 |
| Shares Outstanding | | 43 | 47 | 47 |
| Market Capitalization | | 2,006 | 1,926 | — |
| Operating Lease Expense | | — | — | — |
