| Total Revenue | | 1,592 | 1,625 | 1,541 | |
| Cost of Goods Sold Incl. D&A | | 327 | 351 | 420 |
| Gross Profit | | 1,265 | 1,275 | 1,122 |
| Selling, General and Administrative Excl. Other | | 612 | 812 | 687 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 438 | 241 | 280 |
| Operating Income | | 213 | 221 | 154 |
| Interest Expense | | 328 | 343 | 419 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 213 | 221 | 154 |
| Income Taxes | | 47 | 49 | 31 |
| Consolidated Net Income | | 162 | 166 | 113 |
| Net Income From Continuing Operations | | 167 | 172 | 123 |
| Net Income | | 162 | 166 | 113 |
| EPS (Recurring) | | 2.64 | 2.64 | 1.74 |
| EPS (Basic, Before Extraordinaries) | | 2.64 | 2.64 | 1.74 |
| EPS (Diluted) | | 2.64 | 2.64 | 1.74 |
| EBITDA | | 227 | 237 | 174 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.34 | 12.86 | — |
| Price To Sales Ratio | | 1.40 | 1.32 | — |
| Gross Margin | | 79.46 | 78.46 | 72.81 |
| Operating Margin | | 13.38 | 13.60 | 9.99 |
| Net Margin | | 10.18 | 10.22 | 7.33 |
| Shares Outstanding | | 59 | 63 | 65 |
| Market Capitalization | | 2,234 | 2,138 | — |
| Operating Lease Expense | | — | — | — |
