| Total Revenue | | 740 | 729 | 700 | |
| Cost of Goods Sold Incl. D&A | | 238 | 236 | 251 |
| Gross Profit | | 501 | 493 | 449 |
| Selling, General and Administrative Excl. Other | | 144 | 95 | 161 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 152 | 200 | 110 |
| Operating Income | | 204 | 198 | 178 |
| Interest Expense | | 204 | 207 | 222 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 197 | 191 | 178 |
| Income Taxes | | 41 | 39 | 36 |
| Consolidated Net Income | | 157 | 152 | 143 |
| Net Income From Continuing Operations | | 157 | 152 | 143 |
| Net Income | | 157 | 152 | 143 |
| EPS (Recurring) | | 1.52 | 1.48 | 1.40 |
| EPS (Basic, Before Extraordinaries) | | 1.52 | 1.48 | 1.40 |
| EPS (Diluted) | | 1.51 | 1.47 | 1.39 |
| EBITDA | | 211 | 205 | 184 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.93 | 11.47 | — |
| Price To Sales Ratio | | 2.69 | 2.38 | — |
| Gross Margin | | 67.70 | 67.63 | 64.14 |
| Operating Margin | | 27.57 | 27.16 | 25.43 |
| Net Margin | | 21.22 | 20.85 | 20.43 |
| Shares Outstanding | | 102 | 103 | 102 |
| Market Capitalization | | 1,992 | 1,737 | — |
| Operating Lease Expense | | — | — | — |
