| Total Revenue | | 826 | 819 | 827 | |
| Cost of Goods Sold Incl. D&A | | 164 | 172 | 232 |
| Gross Profit | | 663 | 648 | 595 |
| Selling, General and Administrative Excl. Other | | 353 | 343 | 267 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 56 | 63 | 119 |
| Operating Income | | 254 | 241 | 209 |
| Interest Expense | | 213 | 217 | 224 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 251 | 239 | 209 |
| Income Taxes | | 47 | 44 | 41 |
| Consolidated Net Income | | 205 | 195 | 169 |
| Net Income From Continuing Operations | | 205 | 195 | 169 |
| Net Income | | 205 | 195 | 169 |
| EPS (Recurring) | | 5.97 | 5.67 | 4.90 |
| EPS (Basic, Before Extraordinaries) | | 5.97 | 5.67 | 4.90 |
| EPS (Diluted) | | 5.94 | 5.64 | 4.88 |
| EBITDA | | 264 | 253 | 230 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.91 | 11.11 | — |
| Price To Sales Ratio | | 2.67 | 2.60 | — |
| Gross Margin | | 80.27 | 79.12 | 71.95 |
| Operating Margin | | 30.75 | 29.43 | 25.27 |
| Net Margin | | 24.82 | 23.81 | 20.44 |
| Shares Outstanding | | 34 | 34 | 34 |
| Market Capitalization | | 2,204 | 2,130 | — |
| Operating Lease Expense | | — | — | — |
