| Total Revenue | | 597 | 599 | 617 | |
| Cost of Goods Sold Incl. D&A | | 241 | 250 | 272 |
| Gross Profit | | 355 | 349 | 345 |
| Selling, General and Administrative Excl. Other | | 162 | 156 | 155 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 88 | 94 | 93 |
| Operating Income | | 106 | 99 | 97 |
| Interest Expense | | 197 | 207 | 264 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 102 | 96 | 97 |
| Income Taxes | | 22 | 20 | 21 |
| Consolidated Net Income | | 82 | 75 | 76 |
| Net Income From Continuing Operations | | 82 | 75 | 76 |
| Net Income | | 82 | 75 | 76 |
| EPS (Recurring) | | 2.60 | 2.43 | 2.46 |
| EPS (Basic, Before Extraordinaries) | | 2.60 | 2.43 | 2.46 |
| EPS (Diluted) | | 2.58 | 2.40 | 2.45 |
| EBITDA | | 119 | 113 | 114 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.13 | 15.67 | — |
| Price To Sales Ratio | | 2.56 | 1.95 | — |
| Gross Margin | | 59.46 | 58.26 | 55.92 |
| Operating Margin | | 17.76 | 16.53 | 15.72 |
| Net Margin | | 13.74 | 12.52 | 12.32 |
| Shares Outstanding | | 31 | 31 | 31 |
| Market Capitalization | | 1,530 | 1,166 | — |
| Operating Lease Expense | | — | — | — |
