| Total Revenue | | 5,586 | 5,519 | 5,217 | |
| Cost of Goods Sold Incl. D&A | | 3,808 | 3,764 | 3,499 |
| Gross Profit | | 1,775 | 1,754 | 1,718 |
| Selling, General and Administrative Excl. Other | | 663 | 643 | 1,230 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 768 | 776 | 150 |
| Operating Income | | 345 | 336 | 338 |
| Interest Expense | | 69 | 74 | 83 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -6 | -3 |
| Net Income Before Taxes | | 280 | 268 | 258 |
| Income Taxes | | 80 | 76 | 70 |
| Consolidated Net Income | | 163 | 146 | 134 |
| Net Income From Continuing Operations | | 201 | 192 | 188 |
| Net Income | | 163 | 146 | 134 |
| EPS (Recurring) | | 3.55 | 3.17 | 2.98 |
| EPS (Basic, Before Extraordinaries) | | 3.55 | 3.17 | 2.98 |
| EPS (Diluted) | | 3.54 | 3.16 | 2.97 |
| EBITDA | | 547 | 527 | 506 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 38.94 | 49.22 | — |
| Price To Sales Ratio | | 1.14 | 1.30 | — |
| Gross Margin | | 31.78 | 31.78 | 32.93 |
| Operating Margin | | 6.18 | 6.09 | 6.48 |
| Net Margin | | 2.92 | 2.65 | 2.57 |
| Shares Outstanding | | 46 | 46 | 45 |
| Market Capitalization | | 6,340 | 7,154 | — |
| Operating Lease Expense | | — | — | — |
