| Total Revenue | | 154 | 157 | 160 | |
| Cost of Goods Sold Incl. D&A | | 51 | 53 | 58 |
| Gross Profit | | 102 | 104 | 102 |
| Selling, General and Administrative Excl. Other | | 26 | 29 | 23 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 16 | 13 | 13 |
| Operating Income | | 62 | 62 | 66 |
| Interest Expense | | 51 | 53 | 57 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 62 | 62 | 66 |
| Income Taxes | | 18 | 18 | 19 |
| Consolidated Net Income | | 44 | 44 | 47 |
| Net Income From Continuing Operations | | 44 | 44 | 47 |
| Net Income | | 44 | 44 | 47 |
| EPS (Recurring) | | 3.32 | 3.35 | 3.58 |
| EPS (Basic, Before Extraordinaries) | | 3.32 | 3.35 | 3.58 |
| EPS (Diluted) | | 3.22 | 3.25 | 3.52 |
| EBITDA | | 63 | 63 | 67 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.99 | 6.96 | — |
| Price To Sales Ratio | | 2.17 | 1.87 | — |
| Gross Margin | | 66.23 | 66.24 | 63.75 |
| Operating Margin | | 40.26 | 39.49 | 41.25 |
| Net Margin | | 28.57 | 28.03 | 29.38 |
| Shares Outstanding | | 13 | 13 | 13 |
| Market Capitalization | | 335 | 294 | — |
| Operating Lease Expense | | — | — | — |
