| Total Revenue | | 350 | 327 | 307 | |
| Cost of Goods Sold Incl. D&A | | 127 | 126 | 132 |
| Gross Profit | | 221 | 201 | 175 |
| Selling, General and Administrative Excl. Other | | 65 | 93 | 68 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 91 | 36 | 47 |
| Operating Income | | 65 | 72 | 60 |
| Interest Expense | | 124 | 125 | 130 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 66 | 72 | 60 |
| Income Taxes | | 17 | 16 | 11 |
| Consolidated Net Income | | 51 | 56 | 49 |
| Net Income From Continuing Operations | | 51 | 56 | 49 |
| Net Income | | 51 | 56 | 49 |
| EPS (Recurring) | | 2.24 | 2.59 | 2.90 |
| EPS (Basic, Before Extraordinaries) | | 2.24 | 2.59 | 2.90 |
| EPS (Diluted) | | 2.37 | 2.52 | 2.90 |
| EBITDA | | 74 | 77 | 67 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.15 | 12.31 | — |
| Price To Sales Ratio | | 2.20 | 2.18 | — |
| Gross Margin | | 63.14 | 61.47 | 57.00 |
| Operating Margin | | 18.57 | 22.02 | 19.54 |
| Net Margin | | 14.57 | 17.13 | 15.96 |
| Shares Outstanding | | 23 | 23 | 17 |
| Market Capitalization | | 771 | 713 | — |
| Operating Lease Expense | | — | — | — |