| Total Revenue | | 41 | 56 | 58 | |
| Cost of Goods Sold Incl. D&A | | 0 | 0 | 0 |
| Gross Profit | | -16 | 56 | 58 |
| Selling, General and Administrative Excl. Other | | 38 | 35 | 31 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 88 |
| Operating Income | | -2 | 21 | 75 |
| Interest Expense | | 20 | 19 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 202 | 0 |
| Net Income Before Taxes | | -210 | -200 | 56 |
| Income Taxes | | 1 | 1 | 1 |
| Consolidated Net Income | | -211 | -201 | 55 |
| Net Income From Continuing Operations | | -1 | -201 | 55 |
| Net Income | | -211 | -201 | 55 |
| EPS (Recurring) | | -0.11 | -2.01 | 0.64 |
| EPS (Basic, Before Extraordinaries) | | -0.11 | -2.01 | 0.64 |
| EPS (Diluted) | | -0.11 | -2.01 | 0.64 |
| EBITDA | | -192 | 0 | 76 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 29.58 | — | — |
| Gross Margin | | -39.02 | 100.00 | 100.00 |
| Operating Margin | | -4.88 | 37.50 | 129.31 |
| Net Margin | | -514.63 | -358.93 | 94.83 |
| Shares Outstanding | | 99 | 100 | 87 |
| Market Capitalization | | 1,213 | — | — |
| Operating Lease Expense | | — | — | — |
