| Total Revenue | | 5,859 | 5,731 | 5,421 | |
| Cost of Goods Sold Incl. D&A | | 3,923 | 3,963 | 3,791 |
| Gross Profit | | 1,936 | 1,768 | 1,630 |
| Selling, General and Administrative Excl. Other | | 156 | 0 | 296 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,108 | 1,445 | 556 |
| Operating Income | | 672 | 323 | 778 |
| Interest Expense | | 165 | 164 | 132 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -165 | -164 | -132 |
| Net Income Before Taxes | | 672 | 323 | 778 |
| Income Taxes | | 131 | 52 | 136 |
| Consolidated Net Income | | 534 | 265 | 639 |
| Net Income From Continuing Operations | | 541 | 271 | 642 |
| Net Income | | 534 | 265 | 639 |
| EPS (Recurring) | | 3.88 | 1.89 | 4.98 |
| EPS (Basic, Before Extraordinaries) | | 3.88 | 1.89 | 4.98 |
| EPS (Diluted) | | 3.78 | 1.88 | 4.88 |
| EBITDA | | 1,522 | 1,152 | 1,479 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.27 | 16.41 | — |
| Price To Sales Ratio | | 0.62 | 0.71 | — |
| Gross Margin | | 33.04 | 30.85 | 30.07 |
| Operating Margin | | 11.47 | 5.64 | 14.35 |
| Net Margin | | 9.11 | 4.62 | 11.79 |
| Shares Outstanding | | 133 | 131 | 125 |
| Market Capitalization | | 3,656 | 4,041 | — |
| Operating Lease Expense | | — | — | — |
