| Total Revenue | | 5,452 | 6,211 | 4,369 | |
| Cost of Goods Sold Incl. D&A | | 2,546 | 1,805 | 2,356 |
| Gross Profit | | 2,906 | 4,406 | 2,013 |
| Selling, General and Administrative Excl. Other | | 354 | 0 | 693 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,710 | 3,932 | 898 |
| Operating Income | | -158 | 474 | 422 |
| Interest Expense | | 152 | 152 | 152 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -152 | -152 | -152 |
| Net Income Before Taxes | | -158 | 474 | 422 |
| Income Taxes | | -98 | 36 | 29 |
| Consolidated Net Income | | -65 | 433 | 388 |
| Net Income From Continuing Operations | | -60 | 438 | 393 |
| Net Income | | -65 | 433 | 388 |
| EPS (Recurring) | | -2.78 | 5.79 | 4.67 |
| EPS (Basic, Before Extraordinaries) | | -2.78 | 5.79 | 4.67 |
| EPS (Diluted) | | -2.87 | 5.79 | 4.64 |
| EBITDA | | -6 | 626 | 574 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 11.19 | — |
| Price To Sales Ratio | | 0.67 | 0.59 | — |
| Gross Margin | | 53.30 | 70.94 | 46.07 |
| Operating Margin | | -2.90 | 7.63 | 9.66 |
| Net Margin | | -1.19 | 6.97 | 8.88 |
| Shares Outstanding | | 58 | 57 | 71 |
| Market Capitalization | | 3,669 | 3,693 | — |
| Operating Lease Expense | | — | — | — |
