| Total Revenue | | 57,419 | 37,942 | -5,321 | |
| Cost of Goods Sold Incl. D&A | | 38,241 | 28,262 | -15,272 |
| Gross Profit | | 19,178 | 9,680 | 9,951 |
| Selling, General and Administrative Excl. Other | | 3,764 | 3,508 | 3,547 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9,723 | 1,095 | 1,228 |
| Operating Income | | 5,691 | 5,077 | 5,176 |
| Interest Expense | | 1,117 | 1,095 | 1,226 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,116 | -1,095 | -1,227 |
| Net Income Before Taxes | | 5,691 | 5,077 | 5,176 |
| Income Taxes | | 859 | 740 | 885 |
| Consolidated Net Income | | 4,645 | 4,138 | 4,111 |
| Net Income From Continuing Operations | | 4,830 | 4,337 | 4,291 |
| Net Income | | 4,645 | 4,138 | 4,111 |
| EPS (Recurring) | | 2.52 | 2.20 | 2.08 |
| EPS (Basic, Before Extraordinaries) | | 2.52 | 2.20 | 2.08 |
| EPS (Diluted) | | 2.50 | 2.20 | 2.07 |
| EBITDA | | 6,506 | 6,799 | 5,303 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.24 | 16.51 | — |
| Price To Sales Ratio | | 1.20 | 1.63 | — |
| Gross Margin | | 33.40 | 25.51 | -187.01 |
| Operating Margin | | 9.91 | 13.38 | -97.27 |
| Net Margin | | 8.09 | 10.91 | -77.26 |
| Shares Outstanding | | 1,703 | 1,703 | 1,779 |
| Market Capitalization | | 69,159 | 61,785 | — |
| Operating Lease Expense | | — | — | — |
