| Total Revenue | | 2,428 | 2,230 | 1,697 | |
| Cost of Goods Sold Incl. D&A | | 1,733 | 1,624 | 855 |
| Gross Profit | | 695 | 606 | 841 |
| Selling, General and Administrative Excl. Other | | 188 | 167 | 577 |
| Research and Development | | 19 | 0 | 2 |
| Other Operating Expense | | 3 | 15 | -1 |
| Operating Income | | 485 | 425 | 263 |
| Interest Expense | | 12 | 11 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 76 | 58 | 69 |
| Net Income Before Taxes | | 397 | 356 | 189 |
| Income Taxes | | 151 | 138 | 75 |
| Consolidated Net Income | | 245 | 217 | 113 |
| Net Income From Continuing Operations | | 245 | 218 | 114 |
| Net Income | | 245 | 217 | 113 |
| EPS (Recurring) | | 0.48 | 0.43 | 0.23 |
| EPS (Basic, Before Extraordinaries) | | 0.48 | 0.43 | 0.23 |
| EPS (Diluted) | | 0.48 | 0.43 | 0.22 |
| EBITDA | | 486 | 367 | 241 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.75 | 27.79 | — |
| Price To Sales Ratio | | 2.78 | 2.71 | — |
| Gross Margin | | 28.62 | 27.17 | 49.56 |
| Operating Margin | | 19.98 | 19.06 | 15.50 |
| Net Margin | | 10.09 | 9.73 | 6.66 |
| Shares Outstanding | | 506 | 505 | 502 |
| Market Capitalization | | 6,740 | 6,035 | — |
| Operating Lease Expense | | — | — | — |
