| Total Revenue | | 379 | 372 | 362 | |
| Cost of Goods Sold Incl. D&A | | 128 | 134 | 138 |
| Gross Profit | | 251 | 238 | 224 |
| Selling, General and Administrative Excl. Other | | 90 | 110 | 82 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 57 | 26 | 44 |
| Operating Income | | 105 | 102 | 98 |
| Interest Expense | | 127 | 129 | 130 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 105 | 102 | 98 |
| Income Taxes | | 14 | 13 | 19 |
| Consolidated Net Income | | 93 | 89 | 80 |
| Net Income From Continuing Operations | | 93 | 89 | 80 |
| Net Income | | 93 | 89 | 80 |
| EPS (Recurring) | | 5.57 | 5.46 | 4.93 |
| EPS (Basic, Before Extraordinaries) | | 5.57 | 5.46 | 4.93 |
| EPS (Diluted) | | 5.57 | 5.46 | 4.93 |
| EBITDA | | 111 | 107 | 109 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.65 | 8.81 | — |
| Price To Sales Ratio | | 2.41 | 2.07 | — |
| Gross Margin | | 66.23 | 63.98 | 61.88 |
| Operating Margin | | 27.70 | 27.42 | 27.07 |
| Net Margin | | 24.54 | 23.92 | 22.10 |
| Shares Outstanding | | 17 | 16 | 16 |
| Market Capitalization | | 914 | 770 | — |
| Operating Lease Expense | | — | — | — |
